31.12.2009 [TEUR]		31.12.2010 [TEUR]		Change
Total revenue  (reported)	466,613		479,650		2.8 %
Gas Flue Systems	128,11		112,835		(11.9 %)
Climate Systems	309,524		331,769		7.2 %
Medical Technology & Engineering Plastics	28,978		35,046		20.9 %

	31.12.2009 [TEUR]		31.12.2010 [TEUR]		Change
EBITDA	46,641		54,582		17.0 %
EBIT	29,037		36,158		24.5 %
EBIT Yield (in %)	6.2		7.5		–
EBT	12,727		34,541		171.4 %
EAT	5,216		25,572		390.3 %
EPS (in EUR; basic)	0.33		1.54		366.7 %

	31.12.2009 [TEUR]		31.12.2010 [TEUR]		Change
Balance sheet total	379,646		399,561		5.2 %
Shareholders’ equity	132,674		160,816		21.2 %
Equity ratio (in %)	34.9		40.2		–
Property, plant and equipment	91,252		91,946		0.8 %
Intangible assets	37,542		39,265		4.6 %
Goodwill	60,914		61,074		0.3 %
Net financial liabilities	86,451		71,123		(17.7 %)
Net Working Capital	53,642		57,572		7.3 %

	31.12.2009 [TEUR]		31.12.2010 [TEUR]		Change
Cash Flow I (EAT  & depreciation/amortisation)	22,820		43,996		92.8 %
Cash Flow from operating activities	45,060		35,840		(20.4 %)
Cash Flow from investing activities	(18,006)		(22,077)		22.6 %

	31.12.2009		31.12.2010		Change
Total (In FTE)	2,614		2,663		1.9 %

	31.12.2009		31.12.2010
Number of shares**	16,610		16.750
Year-high*	10,80		17,50
Year-low*	6,05		9,15
Share price 31.12.*	9,44		16,00

*   Quotation in EUR
** Weighted average shares outstanding (basic; in thousand)